The Little Mermaids
FINAL CAP HIT:
$136,000,000
FINAL CAP SPACE: $7,250,000
ROSTER SIZE: 20
CONTRACTS: 35/50
RESERVE LIST: 52/90
GENERAL MANAGER: Jamie Campbell
| DRAFT | ROUND 1 | ROUND 2 | ROUND 3 | ROUND 4 | ROUND 5 | ROUND 6 | ROUND 7 |
| 2025 | | | | |    |   | |
| 2026 | | | | | | | |
| 2027 | | | | | | | |
| 2028 | | | | | | | |
| 2029 | | | | | | | |
ACTIVE ROSTER
| FORWARDS - 12 $87,375,000 |
TERMS | ACQUIRED | AGE | % | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
| Mikko Rantanen | M-NMC | Draft | 28 | 8.4 | $12,000,000 | $12,000,000 | $12,000,000 |
RFA
|
- | - | - | - |
| David Pastrnak | M-NMC | Trade | 29 | 7.9 | $11,250,000 | $11,250,000 | $11,250,000 |
RFA
|
- | - | - | - |
| Matthew Tkachuk | Draft | 27 | 6.6 | $9,500,000 |
RFA
|
- | - | - | - | - | - | |
| Mark Scheifele | M-NMC | Trade | 32 | 5.9 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 |
UFA
|
- |
| Steven Stamkos | M-NMC | Draft | 35 | 5.6 | $8,000,000 | $8,000,000 |
UFA
|
- | - | - | - | - |
| Alex DeBrincat | Draft | 27 | 5.5 | $7,875,000 | $7,875,000 | $0 | $0 |
RFA
|
- | - | - | |
| Jason Robertson | Draft | 26 | 5.4 | $7,750,000 |
RFA
|
- | - | - | - | - | - | |
| Mikael Granlund | M-NMC | Signed | 33 | 4.9 | $7,000,000 |
UFA
|
- | - | - | - | - | - |
| Tom Wilson | M-NMC | Signed | 31 | 4.5 | $6,500,000 | $6,500,000 | $6,500,000 |
UFA
|
- | - | - | - |
| Vincent Trocheck | M-NMC | Trade | 32 | 3.9 | $5,625,000 |
UFA
|
- | - | - | - | - | - |
| Jack Quinn | ELC | Trade | 23 | 2.4 | $3,375,000 |
RFA
|
- | - | - | - | - | - |
| Jonathan Drouin | Trade | 30 | - |
RFA
|
- | - | - | - | - | - | - | |
| TOTAL | 29.4 | 61.0 | $87,375,000 | $54,125,000 | $38,250,000 | $8,500,000 | $8,500,000 | $8,500,000 | - | - |
| DEFENSE - 6 $36,525,000 |
TERMS | ACQUIRED | AGE | % | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
| John Carlson | M-NMC | Draft | 35 | 5.6 | $8,000,000 |
UFA
|
- | - | - | - | - | - |
| Victor Hedman | M-NMC | Trade | 34 | 5.6 | $8,000,000 |
UFA
|
- | - | - | - | - | - |
| Devon Toews | M-NMC | Trade | 31 | 5.1 | $7,250,000 | $7,250,000 | $7,250,000 |
UFA
|
- | - | - | - |
| MacKenzie Weegar | M-NMC | Trade | 31 | 4.4 | $6,250,000 |
UFA
|
- | - | - | - | - | - |
| Aaron Ekblad | Trade | 29 | 4.3 | $6,100,000 | $6,100,000 |
UFA
|
- | - | - | - | - | |
| Jackson Lacombe | Draft | 24 | 0.6 | $925,000 | $0 |
RFA
|
- | - | - | - | - | |
| TOTAL | 30.7 | 25.5 | $36,525,000 | $13,350,000 | $7,250,000 | - | - | - | - | - |
| GOALIES - 3 $12,100,000 |
TERMS | ACQUIRED | AGE | % | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
| Adin Hill | M-NMC | Trade | 29 | 4.4 | $6,250,000 | $6,250,000 | $6,250,000 |
UFA
|
- | - | - | - |
| Logan Thompson | M-NMC | Signed | 28 | 4.1 | $5,850,000 | $5,850,000 | $5,850,000 | $5,850,000 | $5,850,000 | $5,850,000 |
UFA
|
- |
| Lukas Dostal | Signed | 25 | 0.0 | $0 | $0 |
RFA
|
- | - | - | - | - | |
| TOTAL | 27.3 | 8.4 | $12,100,000 | $12,100,000 | $12,100,000 | $5,850,000 | $5,850,000 | $5,850,000 | - | - |
Roster Statistics |
ROSTER SIZE | 20 | 12 | 8 | 3 | 2 | 2 | - | - |
| CONTRACTS | 35 | 17 | 8 | 3 | 2 | 2 | - | - | |
| AVERAGE AGE | 29.5 | 30.0 | 31.4 | 32.0 | 34.0 | 35.0 | - | - |
Cap Hit Statistics |
ACTIVE ROSTER CAP HIT | $136,000,000 | $79,575,000 | $57,600,000 | $14,350,000 | $14,350,000 | $14,350,000 | - | - |
| BURY PENALTIES | - | - | - | - | - | - | - | - | |
| DEAD CAP HIT | - | - | - | - | - | - | - | - | |
| TOTAL CAP HIT | $136,000,000 | $79,575,000 | $57,600,000 | $14,350,000 | $14,350,000 | $14,350,000 | - | - | |
| SALARY CAP | $143,250,000 | $156,000,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | |
| CAP SPACE | $7,250,000 | $76,425,000 | $112,650,000 | $155,900,000 | $155,900,000 | $155,900,000 | - | - |
Retention In Statistics |
PLAYERS | - | - | - | - | - | - | - | - |
| RETENTION CAP HIT | - | - | - | - | - | - | - | - | |
| RETENTION SALARY CAP | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | |
| RETENTION CAP SPACE | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
Retention Out Statistics |
PLAYERS | - | - | - | - | - | - | - | - |
| RETENTION CAP HIT | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| RETENTION SALARY CAP | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | |
| RETENTION CAP SPACE | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
Additional Statistics |
RFAs | 6 | 11 | 7 | 2 | 1 | 0 | 0 | 0 |
| UFAs | 0 | 7 | 2 | 3 | 0 | 0 | 2 | 0 | |
| RIGHTS EXPIRING | 4 | 3 | 5 | 3 | 0 | 0 | 0 | 0 |
NON-ROSTER
| FORWARDS (9) | TERMS | ACQUIRED | AGE | % | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
| Sam Bennett | Trade | 29 | - | $8,000,000 |
UFA
|
- | - | - | - | - | - | |
| Isac Lundestrom | Draft | 25 | - | $1,300,000 |
RFA
|
- | - | - | - | - | - | |
| Arseny Gritsyuk | ELC | Signed | 24 | - | $925,000 |
RFA
|
- | - | - | - | - | - |
| Chase Wheatcroft | ELC | Signed | 23 | - | $862,500 |
RFA
|
- | - | - | - | - | - |
| Fraser Minten | Signed | 21 | - | $816,666 | $816,666 |
RFA
|
- | - | - | - | - | |
| Roman Kantserov | ELC | Signed | 20 | - | $0 | $0 |
RFA
|
- | - | - | - | - |
| Martin Pospisil | ELC | Signed | 25 | - |
RFA
|
- | - | - | - | - | - | - |
| Massimo Rizzo | ELC | Signed | 24 | - |
RFA
|
- | - | - | - | - | - | - |
| Nikolai Kovalenko | ELC | Signed | 25 | - |
RFA
|
- | - | - | - | - | - | - |
| TOTAL | 24.0 | - | $11,904,166 | $816,666 | - | - | - | - | - | - |
| DEFENSE (8) | TERMS | ACQUIRED | AGE | % | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
| Mason Lohrei | Signed | 24 | - | $3,200,000 | $3,200,000 |
RFA
|
- | - | - | - | - | |
| Nicklaus Perbix | Signed | 27 | - | $2,750,000 |
RFA
|
- | - | - | - | - | - | |
| Henry Thrun | Signed | 24 | - | $1,000,000 | $0 |
RFA
|
- | - | - | - | - | |
| Ryan Ufko | ELC | Draft | 22 | - | $925,000 | $925,000 |
RFA
|
- | - | - | - | - |
| Emil Andrae | ELC | Draft | 23 | - | $903,333 |
RFA
|
- | - | - | - | - | - |
| Ian Mitchell | Signed | 26 | - | $775,000 |
RFA
|
- | - | - | - | - | - | |
| Mike Benning | ELC | Draft | 23 | - | $0 |
RFA
|
- | - | - | - | - | - |
| Alexander Alexeyev | Signed | 25 | - |
RFA
|
- | - | - | - | - | - | - | |
| TOTAL | 24.3 | - | $9,553,333 | $4,125,000 | - | - | - | - | - | - |
| GOALIES (3) | TERMS | ACQUIRED | AGE | % | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
| Stuart Skinner | Signed | 26 | - | $2,600,000 |
UFA
|
- | - | - | - | - | - | |
| Leevi Merilainen | ELC | Signed | 23 | - | $1,050,000 |
RFA
|
- | - | - | - | - | - |
| Ivan Fedotov | Signed | 28 | - |
RFA
|
- | - | - | - | - | - | - | |
| TOTAL | 25.7 | - | $3,650,000 | - | - | - | - | - | - | - |